|
HEARTLAND EXPRESS, INC.
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
Nine months ended
|
|
|
September 30,
|
September 30,
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
OPERATING REVENUE
|
$146,574,527
|
|
$147,057,490
|
|
$ 439,106,979
|
|
$ 425,115,417
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages, benefits
|
$ 48,095,554
|
|
$ 47,925,921
|
|
$ 147,059,870
|
|
$ 140,337,273
|
|
|
|
|
|
|
|
|
|
|
Rent and purchased transportation
|
5,252,239
|
|
6,093,688
|
|
16,117,409
|
|
19,065,664
|
|
|
|
|
|
|
|
|
|
|
Fuel
|
40,746,953
|
|
38,971,251
|
|
117,257,161
|
|
109,721,660
|
|
|
|
|
|
|
|
|
|
|
Operations and maintenance
|
3,253,233
|
|
3,324,149
|
|
9,956,593
|
|
9,629,849
|
|
|
|
|
|
|
|
|
|
|
Operating taxes and licenses
|
2,551,510
|
|
2,259,227
|
|
7,170,128
|
|
6,530,121
|
|
|
|
|
|
|
|
|
|
|
Insurance and claims
|
2,826,087
|
|
2,620,921
|
|
14,103,817
|
|
11,543,703
|
|
|
|
|
|
|
|
|
|
|
Communications and utilities
|
995,708
|
|
912,515
|
|
2,864,650
|
|
2,807,947
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
12,365,139
|
|
12,446,339
|
|
35,945,848
|
|
33,805,611
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses
|
4,472,108
|
|
4,757,332
|
|
13,036,265
|
|
13,113,338
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of property & equipment
|
(493,197)
|
|
(4,788,227)
|
|
(10,271,348)
|
|
(17,571,767)
|
|
|
|
|
|
|
|
|
|
|
|
120,065,334
|
|
114,523,116
|
|
353,240,393
|
|
328,983,399
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
26,509,193
|
|
32,534,374
|
|
85,866,586
|
|
96,132,018
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
1,741,202
|
|
3,141,022
|
|
7,962,969
|
|
8,553,942
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
28,250,395
|
|
35,675,396
|
|
93,829,555
|
|
104,685,960
|
|
|
|
|
|
|
|
|
|
|
Federal and state income taxes
|
11,105,619
|
|
12,664,766
|
|
34,290,332
|
|
37,163,518
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$ 17,144,776
|
|
$ 23,010,630
|
|
59,539,223
|
|
$ 67,522,442
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
$ 0.18
|
|
$ 0.23
|
|
$ 0.61
|
|
$ 0.69
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
|
|
|
|
|
|
|
|
|
outstanding
|
97,498,975
|
|
98,330,636
|
|
97,998,160
|
|
98,395,579
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
$ 0.020
|
|
$ 0.020
|
|
$ 2.065
|
|
$ 0.055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEARTLAND EXPRESS, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
|
2007
|
|
2006
|
|
|
|
|
(unaudited)
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ 5,369,305
|
|
$ 8,458,882
|
|
|
Short-term investments
|
|
161,572,944
|
|
322,829,306
|
|
|
Trade receivables
|
|
49,159,158
|
|
43,499,482
|
|
|
Prepaid tires
|
|
5,236,026
|
|
5,075,566
|
|
|
Other prepaid expenses
|
|
4,030,127
|
|
1,635,077
|
|
|
Income taxes receivable
|
|
397,927
|
|
--
|
|
|
Deferred income taxes
|
|
29,585,000
|
|
29,177,000
|
|
|
Total current assets
|
|
$ 255,350,487
|
|
$ 410,675,313
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT
|
|
$ 370,231,778
|
|
$ 344,323,852
|
|
|
Less accumulated depreciation
|
|
120,167,508
|
|
96,293,111
|
|
|
|
|
$ 250,064,270
|
|
$ 248,030,741
|
|
|
OTHER ASSETS
|
|
$ 10,542,286
|
|
$ 10,363,658
|
|
|
|
|
$ 515,957,043
|
|
$ 669,069,712
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
Accounts payable & accrued liabilities
|
$ 17,876,958
|
|
$ 15,075,647
|
|
|
Compensation & benefits
|
|
14,849,451
|
|
15,028,378
|
|
|
Income taxes payable
|
|
--
|
|
21,418,610
|
|
|
Insurance accruals
|
|
59,433,331
|
|
56,651,853
|
|
|
Other accruals
|
|
7,913,602
|
|
8,248,415
|
|
|
Total current liabilities
|
|
$ 100,073,342
|
|
$ 116,422,903
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES
|
|
|
|
|
|
|
Income taxes payable
|
|
$ 36,945,099
|
|
$ --
|
|
|
Deferred income taxes
|
|
50,773,000
|
|
57,623,000
|
|
|
|
|
$ 87,718,099
|
|
$ 57,623,000
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Capital stock: common, $.01 par value;
|
|
|
|
|
|
authorized 395,000,000 shares; issued and
|
|
|
|
|
|
|
outstanding 96,956,833 in 2007 and
|
|
|
|
|
|
|
98,251,889 in 2006
|
|
$ 969,569
|
|
$ 982,519
|
|
|
Additional paid-in capital
|
|
438,701
|
|
376,029
|
|
|
Retained earnings
|
|
326,757,332
|
|
493,665,261
|
|
|
|
|
$ 328,165,602
|
|
$ 495,023,809
|
|
|
|
|
$ 515,957,043
|
|
$ 669,069,712
|
|
|